[B] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
22-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -43.01%
YoY- 162.07%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 289,901 281,892 278,137 256,469 260,339 255,201 262,150 6.93%
PBT 18,883 17,639 14,225 5,373 10,516 9,957 14,101 21.47%
Tax 3,779 2,815 2,396 -833 -373 -490 2,642 26.92%
NP 15,104 14,824 11,829 6,206 10,889 10,447 11,459 20.19%
Tax Rate -20.01% -15.96% -16.84% 15.50% 3.55% 4.92% -18.74% -
Total Cost 274,797 267,068 266,308 250,263 249,450 244,754 250,691 6.30%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.21 5.26 4.25 2.42 4.18 4.09 4.37 12.42%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.27 0.27 0.21 0.11 0.20 0.20 0.22 14.61%
EPS Diluted 0.27 0.26 0.21 0.11 0.20 0.19 0.22 14.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.