[B] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
22-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -55.16%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,229,959 1,169,355 1,133,199 1,034,159 1,362,091 1,439,502 1,259,656 -0.39%
PBT 121,647 116,889 64,036 39,946 126,096 127,156 93,242 4.52%
Tax 23,350 25,316 10,758 945 29,014 25,819 19,397 3.13%
NP 95,249 64,715 53,278 39,001 86,979 101,337 73,845 4.32%
Tax Rate -19.19% -21.66% -16.80% -2.37% -23.01% -20.30% -20.80% -
Total Cost 1,134,710 1,104,640 1,079,921 995,158 1,275,112 1,338,165 1,185,811 -0.73%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.74 5.53 4.70 3.77 6.39 7.04 5.86 4.74%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.74 1.17 0.96 0.72 1.61 1.90 1.46 2.96%
EPS Diluted 1.72 1.16 0.95 0.72 1.56 1.76 1.39 3.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.