[CAB] YoY Annual Result on 02-Jan-2010 [#FY]

Stock
Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
02-Jan-2010 [#FY]
Profit Trend
YoY- -35.06%
Quarter Report
View:
Show?
Annual Result
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
Revenue 3,112,682 2,811,166 2,663,242 2,632,240 2,552,721 2,349,599 2,063,524 7.08%
PBT 261,714 214,467 166,680 76,524 118,235 139,227 137,256 11.35%
Tax 88,201 71,847 54,521 26,907 41,831 51,348 51,471 9.38%
NP 173,513 142,620 112,159 49,617 76,404 87,879 85,785 12.45%
Tax Rate -33.70% -33.50% -32.71% -35.16% -35.38% -36.88% -37.50% -
Total Cost 2,939,169 2,668,546 2,551,083 2,582,623 2,476,317 2,261,720 1,977,739 6.82%
Ratio Analysis
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
NP Margin 5.57 5.07 4.21 1.88 2.99 3.74 4.16 4.98%
Per Share
29/12/12 31/12/11 01/01/11 02/01/10 27/12/08 29/12/07 30/12/06 CAGR
EPS 2.48 2.06 1.65 0.74 1.15 1.34 1.32 11.07%
EPS Diluted 2.42 2.00 1.65 0.74 1.15 1.34 1.29 11.04%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.