[CAB] YoY Annual Result on 29-Dec-2012 [#FY]

Stock
Announcement Date
20-Feb-2013
Financial Year
2012
Quarter
29-Dec-2012 [#FY]
Profit Trend
YoY- 21.66%
Quarter Report
View:
Show?
Annual Result
02/01/16 27/12/14 28/12/13 29/12/12 31/12/11 01/01/11 02/01/10 CAGR
Revenue 3,997,702 3,647,650 3,599,577 3,112,682 2,811,166 2,663,242 2,632,240 7.20%
PBT 294,627 318,477 343,528 261,714 214,467 166,680 76,524 25.17%
Tax 105,297 116,762 119,138 88,201 71,847 54,521 26,907 25.52%
NP 189,330 201,715 224,390 173,513 142,620 112,159 49,617 24.99%
Tax Rate -35.74% -36.66% -34.68% -33.70% -33.50% -32.71% -35.16% -
Total Cost 3,808,372 3,445,935 3,375,187 2,939,169 2,668,546 2,551,083 2,582,623 6.68%
Ratio Analysis
02/01/16 27/12/14 28/12/13 29/12/12 31/12/11 01/01/11 02/01/10 CAGR
NP Margin 4.74 5.53 6.23 5.57 5.07 4.21 1.88 16.65%
Per Share
02/01/16 27/12/14 28/12/13 29/12/12 31/12/11 01/01/11 02/01/10 CAGR
EPS 2.70 2.84 3.18 2.48 2.06 1.65 0.74 24.06%
EPS Diluted 2.67 2.81 3.13 2.42 2.00 1.65 0.74 23.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.