[CDW] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 78.85%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
Revenue 10,128,200 9,602,400 8,801,200 7,162,600 8,071,200 6,785,473 6,291,845 7.03%
PBT 186,100 28,300 -37,000 -461,200 -1,777,200 414,351 432,958 -11.35%
Tax 67,100 11,200 -7,800 -87,800 -12,100 148,271 160,866 -11.73%
NP 119,000 17,100 -29,200 -373,400 -1,765,100 266,080 272,092 -11.13%
Tax Rate -36.06% -39.58% - - - -35.78% -37.16% -
Total Cost 10,009,200 9,585,300 8,830,400 7,536,000 9,836,300 6,519,393 6,019,753 7.52%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
NP Margin 1.17 0.18 -0.33 -5.21 -21.87 3.92 4.32 -17.01%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
EPS 0.82 0.12 -0.20 -2.57 -12.16 3.37 3.35 -18.20%
EPS Diluted 0.82 0.12 -0.20 -2.56 -12.08 3.30 3.26 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.