[CDW] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -49.60%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,601,000 2,479,300 2,269,400 1,964,500 1,823,929 1,606,964 1,507,127 7.05%
PBT 48,100 29,900 -29,300 -62,800 86,327 110,613 103,682 -9.14%
Tax 14,800 10,900 -5,200 -25,400 32,770 40,103 40,983 -11.94%
NP 33,300 19,000 -24,100 -37,400 53,557 70,510 62,699 -7.60%
Tax Rate -30.77% -36.45% - - -37.96% -36.26% -39.53% -
Total Cost 2,567,700 2,460,300 2,293,500 2,001,900 1,770,372 1,536,454 1,444,428 7.45%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.28 0.77 -1.06 -1.90 2.94 4.39 4.16 -13.69%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.20 0.13 -0.17 -0.26 0.69 0.88 0.75 -15.21%
EPS Diluted 0.20 0.13 -0.17 -0.26 0.69 0.88 0.75 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.