[COOP] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
15-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY- -0.41%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 68,244 14,219,000 14,505,000 13,624,000 11,728,000 13,479,000 13,131,000 -48.15%
PBT -7,615 309,000 4,770,000 5,438,000 3,984,000 6,029,000 6,154,000 -
Tax 13,027 376,000 1,656,000 2,006,000 1,505,000 2,236,000 2,258,000 -47.47%
NP 5,412 -67,000 3,558,000 3,432,000 2,878,000 3,880,000 3,896,000 -56.03%
Tax Rate - -121.68% -34.72% -36.89% -37.78% -37.09% -36.69% -
Total Cost 62,832 14,286,000 10,947,000 10,192,000 8,850,000 9,599,000 9,235,000 -46.38%
Ratio Analysis
31/12/10 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 7.93 -0.47 24.53 25.19 24.54 28.79 29.67 -15.19%
Per Share
31/12/10 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
EPS 0.09 -1.24 60.03 61.39 53.44 68.64 66.12 -56.14%
EPS Diluted 0.09 -1.24 60.03 61.39 53.44 68.64 66.12 -56.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.