[DECK] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
09-Mar-2006
Financial Year
2006
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY- 21.96%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,000,989 813,177 689,445 448,929 304,423 264,760 214,787 29.22%
PBT 250,109 183,223 120,502 110,039 53,352 51,534 40,223 35.58%
Tax 89,732 66,304 46,631 43,602 22,743 20,387 14,684 35.19%
NP 158,235 116,786 73,948 66,437 30,609 31,147 25,539 35.50%
Tax Rate -35.88% -36.19% -38.70% -39.62% -42.63% -39.56% -36.51% -
Total Cost 842,754 696,391 615,497 382,492 273,814 233,613 189,248 28.25%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 15.81 14.36 10.73 14.80 10.05 11.76 11.89 4.86%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.68 0.50 0.32 0.29 0.14 0.14 0.13 31.73%
EPS Diluted 0.67 0.49 0.31 0.28 0.13 0.14 0.11 35.12%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.