[EXC] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
05-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -1.10%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 23,489,000 19,184,000 18,644,000 17,318,000 18,859,000 18,916,000 15,655,000 6.98%
PBT 1,798,000 3,952,000 4,221,000 4,418,000 4,034,000 4,172,000 2,796,000 -7.08%
Tax 627,000 1,457,000 1,658,000 1,712,000 1,317,000 1,446,000 1,206,000 -10.31%
NP 1,160,000 2,495,000 2,563,000 2,707,000 2,737,000 2,736,000 1,592,000 -5.13%
Tax Rate -34.87% -36.87% -39.28% -38.75% -32.65% -34.66% -43.13% -
Total Cost 22,329,000 16,689,000 16,081,000 14,611,000 16,122,000 16,180,000 14,063,000 8.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.94 13.01 13.75 15.63 14.51 14.46 10.17 -11.32%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.42 3.76 3.88 4.10 4.16 4.08 2.37 -8.17%
EPS Diluted 1.42 3.75 3.87 4.09 4.13 4.05 2.35 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.