[EXC] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
05-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -23.25%
YoY- -17.82%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 5,291,000 4,398,000 4,461,000 4,116,000 4,339,000 4,141,000 4,722,000 7.87%
PBT 1,397,000 621,000 1,312,000 953,000 1,355,000 1,088,000 1,021,000 23.22%
Tax 552,000 176,000 563,000 373,000 598,000 430,000 310,000 46.85%
NP 845,000 445,000 749,000 581,000 757,000 657,000 712,000 12.08%
Tax Rate -39.51% -28.34% -42.91% -39.14% -44.13% -39.52% -30.36% -
Total Cost 4,446,000 3,953,000 3,712,000 3,535,000 3,582,000 3,484,000 4,010,000 7.11%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.97 10.12 16.79 14.12 17.45 15.87 15.08 3.89%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 1.28 0.67 1.13 0.88 1.15 1.00 1.08 11.98%
EPS Diluted 1.27 0.67 1.13 0.88 1.15 1.00 1.08 11.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.