[EXC] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
23-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 15.22%
YoY- 8.14%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 6,565,000 5,295,000 5,291,000 4,339,000 5,228,000 5,032,000 4,401,000 6.88%
PBT 458,000 856,000 1,397,000 1,355,000 1,046,000 1,238,000 321,000 6.09%
Tax 161,000 255,000 552,000 598,000 346,000 459,000 366,000 -12.78%
NP 297,000 601,000 845,000 757,000 700,000 780,000 -44,000 -
Tax Rate -35.15% -29.79% -39.51% -44.13% -33.08% -37.08% -114.02% -
Total Cost 6,268,000 4,694,000 4,446,000 3,582,000 4,528,000 4,252,000 4,445,000 5.88%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.52 11.35 15.97 17.45 13.39 15.50 -1.00 -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.35 0.91 1.28 1.15 1.06 1.16 -0.07 -
EPS Diluted 0.35 0.90 1.27 1.15 1.06 1.15 -0.07 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.