[EXC] QoQ Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
23-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 15.22%
YoY- 8.14%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,398,000 4,461,000 4,116,000 4,339,000 4,141,000 4,722,000 4,493,000 -1.41%
PBT 621,000 1,312,000 953,000 1,355,000 1,088,000 1,021,000 981,000 -26.33%
Tax 176,000 563,000 373,000 598,000 430,000 310,000 295,000 -29.19%
NP 445,000 749,000 581,000 757,000 657,000 712,000 707,000 -26.61%
Tax Rate -28.34% -42.91% -39.14% -44.13% -39.52% -30.36% -30.07% -
Total Cost 3,953,000 3,712,000 3,535,000 3,582,000 3,484,000 4,010,000 3,786,000 2.92%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.12 16.79 14.12 17.45 15.87 15.08 15.74 -25.56%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 0.67 1.13 0.88 1.15 1.00 1.08 1.07 -26.87%
EPS Diluted 0.67 1.13 0.88 1.15 1.00 1.08 1.07 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.