[FRC] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 3,366.43%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 26/12/08 28/12/07 31/12/06 CAGR
Revenue 1,314,909 1,163,454 1,002,007 1,057,627 594,100 466,300 364,603 23.81%
PBT 580,474 554,732 469,646 605,778 20,500 22,800 106,691 32.58%
Tax 176,464 198,039 193,645 254,316 5,700 2,200 24,303 39.11%
NP 402,472 352,088 271,209 346,643 10,000 13,700 69,172 34.07%
Tax Rate -30.40% -35.70% -41.23% -41.98% -27.80% -9.65% -22.78% -
Total Cost 912,437 811,366 730,798 710,984 584,100 452,600 295,431 20.65%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 26/12/08 28/12/07 31/12/06 CAGR
NP Margin 30.61 30.26 27.07 32.78 1.68 2.94 18.97 8.29%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 26/12/08 28/12/07 31/12/06 CAGR
EPS 3.09 2.73 2.10 2.79 0.08 0.11 2.61 2.85%
EPS Diluted 3.00 2.65 2.10 2.75 0.08 0.11 2.47 3.28%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.