[FRC] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 20.82%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
Revenue 331,100 306,082 271,112 284,700 303,900 24,926 28,136 36.06%
PBT 157,597 140,779 126,700 169,900 37,281 24,567 20,963 28.65%
Tax 47,486 49,016 49,535 71,200 6,777 8,305 7,766 25.38%
NP 110,111 90,691 75,967 97,500 17,288 16,262 13,197 30.34%
Tax Rate -30.13% -34.82% -39.10% -41.91% -18.18% -33.81% -37.05% -
Total Cost 220,989 215,391 195,145 187,200 286,612 8,664 14,939 40.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 33.26 29.63 28.02 34.25 5.69 65.24 46.90 -4.20%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.84 0.70 0.59 0.77 0.67 0.66 0.56 5.19%
EPS Diluted 0.84 0.70 0.57 0.77 0.67 0.66 0.56 5.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.