[FSM] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 178.66%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/09/05 CAGR
Revenue 161,020 110,104 74,056 51,428 21,643 31,977 0 -
PBT 45,226 38,335 26,975 6,312 597 1,394 -521 -
Tax 13,763 18,802 14,020 5,869 1,478 4,303 521 57.00%
NP 31,463 19,533 12,955 623 -792 -2,816 -521 -
Tax Rate -30.43% -49.05% -51.97% -92.98% -247.46% -308.77% - -
Total Cost 129,557 90,571 61,101 50,805 22,435 34,793 521 113.83%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/09/05 CAGR
NP Margin 19.54 17.74 17.49 1.21 -3.66 -8.81 0.00 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/09/05 CAGR
EPS 0.25 0.16 0.15 0.01 -0.01 -0.04 -0.07 -
EPS Diluted 0.25 0.16 0.14 0.01 -0.01 -0.04 -0.07 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.