[J] YoY Annual Result on 30-Sep-2005 [#FY]

Announcement Date
13-Dec-2005
Financial Year
2005
Quarter
30-Sep-2005 [#FY]
Profit Trend
YoY- 17.09%
Quarter Report
View:
Show?
Annual Result
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 9,915,517 11,467,376 11,252,159 8,473,970 7,421,270 5,635,001 4,594,235 13.66%
PBT 391,934 624,773 657,411 448,642 305,287 236,059 198,424 12.00%
Tax 145,647 224,919 236,669 161,512 108,404 85,039 69,449 13.12%
NP 245,974 399,854 420,742 287,130 196,883 151,020 128,975 11.34%
Tax Rate -37.16% -36.00% -36.00% -36.00% -35.51% -36.02% -35.00% -
Total Cost 9,669,543 11,067,522 10,831,417 8,186,840 7,224,387 5,483,981 4,465,260 13.73%
Ratio Analysis
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.48 3.49 3.74 3.39 2.65 2.68 2.81 -2.05%
Per Share
01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 1.98 3.26 3.47 2.42 1.69 1.16 1.03 11.49%
EPS Diluted 1.96 3.21 3.38 2.35 1.64 1.12 1.01 11.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.