[M] YoY Annual Result on 28-Jan-2006 [#FY]

Announcement Date
13-Apr-2006
Financial Year
2005
Quarter
28-Jan-2006 [#FY]
Profit Trend
YoY- 104.06%
Quarter Report
View:
Show?
Annual Result
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
Revenue 25,003,000 23,489,000 24,892,000 26,313,000 26,970,000 22,390,000 15,630,000 8.14%
PBT 1,320,000 507,000 -4,938,000 1,320,000 1,446,000 2,044,000 1,116,000 2.83%
Tax 473,000 157,000 -135,000 411,000 458,000 671,000 427,000 1.71%
NP 847,000 350,000 -4,803,000 893,000 995,000 1,406,000 689,000 3.49%
Tax Rate -35.83% -30.97% - -31.14% -31.67% -32.83% -38.26% -
Total Cost 24,156,000 23,139,000 29,695,000 25,420,000 25,975,000 20,984,000 14,941,000 8.33%
Ratio Analysis
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
NP Margin 3.39 1.49 -19.30 3.39 3.69 6.28 4.41 -4.28%
Per Share
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
EPS 2.00 0.78 -11.40 2.00 1.84 3.30 1.97 0.25%
EPS Diluted 1.98 0.78 -11.40 1.97 1.81 3.24 1.93 0.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.