[M] QoQ Quarter Result on 28-Jan-2006 [#Q4]

Announcement Date
13-Apr-2006
Financial Year
2005
Quarter
28-Jan-2006 [#Q4]
Profit Trend
QoQ- 60.32%
YoY- 58.86%
Quarter Report
View:
Show?
Quarter Result
28/10/06 29/07/06 29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 CAGR
Revenue 5,886,000 5,995,000 5,940,000 9,341,000 5,785,000 3,623,000 3,641,000 37.86%
PBT 30,000 323,000 -118,000 1,053,000 556,000 237,000 198,000 -71.67%
Tax 10,000 41,000 -44,000 384,000 123,000 89,000 75,000 -73.99%
NP -3,000 317,000 -52,000 699,000 436,000 148,000 123,000 -
Tax Rate -33.33% -12.69% - -36.47% -22.12% -37.55% -37.88% -
Total Cost 5,889,000 5,678,000 5,992,000 8,642,000 5,349,000 3,475,000 3,518,000 41.11%
Ratio Analysis
28/10/06 29/07/06 29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 CAGR
NP Margin -0.05 5.29 -0.88 7.48 7.54 4.09 3.38 -
Per Share
28/10/06 29/07/06 29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 CAGR
EPS -0.01 0.57 -0.09 1.26 0.91 0.43 0.36 -
EPS Diluted -0.01 0.57 -0.09 1.26 0.90 0.42 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.