[NBR] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
02-May-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,215,540 3,503,431 5,303,788 4,940,681 4,942,714 3,551,009 2,448,152 9.47%
PBT 82,046 -235,116 801,624 1,135,331 1,470,919 873,950 335,838 -20.92%
Tax -24,814 -149,228 250,451 239,664 450,183 225,255 33,381 -
NP 94,695 -85,546 551,173 930,691 1,020,736 648,695 302,457 -17.58%
Tax Rate 30.24% - -31.24% -21.11% -30.61% -25.77% -9.94% -
Total Cost 4,120,845 3,588,977 4,752,615 4,009,990 3,921,978 2,902,314 2,145,695 11.48%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.25 -2.44 10.39 18.84 20.65 18.27 12.35 -24.69%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 16.50 -15.10 84.50 167.00 176.00 104.00 51.00 -17.13%
EPS Diluted 16.50 -15.10 82.50 162.50 170.00 100.00 48.00 -16.29%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.