[OIIM] YoY Annual Result on 31-Dec-2002 [#FY]

Announcement Date
07-May-2003
Financial Year
2002
Quarter
31-Dec-2002 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 138,825 165,540 124,915 105,552 92,196 88,599 70,187 12.02%
PBT -11,569 26,440 -1,707 9,181 15,556 15,027 12,402 -
Tax 2,240 1,456 -2,450 1,034 1,472 1,826 1,673 4.97%
NP -13,809 24,984 743 8,147 14,084 13,201 10,729 -
Tax Rate - -5.51% - -11.26% -9.46% -12.15% -13.49% -
Total Cost 152,634 140,556 124,172 97,405 78,112 75,398 59,458 16.99%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -9.95 15.09 0.59 7.72 15.28 14.90 15.29 -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
EPS -0.37 0.66 0.02 0.21 0.36 0.34 0.28 -
EPS Diluted -0.37 0.65 0.02 0.21 0.35 0.33 0.27 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.