[SAM] YoY Annual Result on 25-Dec-2004 [#FY]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
25-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
Revenue 463,798 415,053 398,400 341,647 285,431 238,304 217,208 13.47%
PBT 81,108 54,367 15,840 41,644 31,766 25,519 20,078 26.18%
Tax 30,966 23,249 7,752 19,153 13,574 9,960 7,576 26.43%
NP 50,142 31,118 8,088 22,491 18,192 15,559 12,502 26.03%
Tax Rate -38.18% -42.76% -48.94% -45.99% -42.73% -39.03% -37.73% -
Total Cost 413,656 383,935 390,312 319,156 267,239 222,745 204,706 12.43%
Ratio Analysis
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
NP Margin 10.81 7.50 2.03 6.58 6.37 6.53 5.76 11.05%
Per Share
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
EPS 3.67 2.21 0.58 1.58 1.31 1.10 0.89 26.61%
EPS Diluted 3.52 2.17 0.56 1.53 1.27 1.07 0.86 26.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.