[TDY] YoY Annual Result on 31-Dec-2006 [#FY]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#FY]
Profit Trend
YoY- 25.08%
Quarter Report
View:
Show?
Annual Result
02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 01/01/06 02/01/05 CAGR
Revenue 1,777,900 1,765,200 1,895,300 1,622,300 1,433,200 1,206,500 1,016,600 9.75%
PBT 175,400 161,100 194,300 149,300 121,700 103,000 68,000 17.09%
Tax 54,800 47,300 72,100 50,800 41,400 38,800 26,300 13.00%
NP 120,500 113,300 122,200 98,500 80,300 64,200 41,700 19.33%
Tax Rate -31.24% -29.36% -37.11% -34.03% -34.02% -37.67% -38.68% -
Total Cost 1,657,400 1,651,900 1,773,100 1,523,800 1,352,900 1,142,300 974,900 9.24%
Ratio Analysis
02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 01/01/06 02/01/05 CAGR
NP Margin 6.78 6.42 6.45 6.07 5.60 5.32 4.10 8.74%
Per Share
02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 01/01/06 02/01/05 CAGR
EPS 3.31 3.14 3.41 2.82 2.34 1.93 1.29 16.99%
EPS Diluted 3.27 3.10 3.35 2.72 2.26 1.85 1.24 17.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.