[TMUS] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 18.34%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,101,278 4,847,382 4,069,353 3,480,515 2,751,516 2,235,734 1,546,863 21.98%
PBT 607,458 479,656 312,294 263,679 279,424 223,501 90,523 37.29%
Tax 213,286 178,346 118,879 86,835 129,986 123,098 36,717 34.03%
NP 394,172 301,310 193,415 176,844 149,438 100,403 53,806 39.31%
Tax Rate -35.11% -37.18% -38.07% -32.93% -46.52% -55.08% -40.56% -
Total Cost 4,707,106 4,546,072 3,875,938 3,303,671 2,602,078 2,135,331 1,493,057 21.07%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.73 6.22 4.75 5.08 5.43 4.49 3.48 14.21%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.17 1.67 1.08 1.00 0.86 0.58 0.07 77.14%
EPS Diluted 2.16 1.66 1.08 0.98 0.84 0.56 0.07 77.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.