[TMUS] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -54.96%
YoY- 127.29%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,284,348 1,238,165 1,065,526 929,981 723,634 591,134 453,092 18.94%
PBT 57,103 147,729 15,060 58,684 47,687 -20,873 -27,347 -
Tax 25,437 56,459 1,509 25,559 33,113 26,278 -10,528 -
NP 31,665 91,270 13,551 33,125 14,574 -47,151 -16,819 -
Tax Rate -44.55% -38.22% -10.02% -43.55% -69.44% - - -
Total Cost 1,252,683 1,146,895 1,051,975 896,856 709,060 638,285 469,911 17.73%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 2.47 7.37 1.27 3.56 2.01 -7.98 -3.71 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.18 0.50 0.08 0.19 0.08 -0.27 -0.21 -
EPS Diluted 0.18 0.50 0.07 0.19 0.08 -0.27 -0.21 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.