[TMUS] YoY Annual Result on 31-Dec-2013 [#FY]

Announcement Date
24-Feb-2014
Financial Year
2013
Quarter
31-Dec-2013 [#FY]
Profit Trend
YoY- -91.12%
Quarter Report
View:
Show?
Annual Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 37,490,000 32,053,000 29,564,000 24,420,000 5,101,278 4,847,382 4,069,353 44.73%
PBT 2,327,000 978,000 413,000 51,000 607,458 479,656 312,294 39.71%
Tax 867,000 245,000 166,000 16,000 213,286 178,346 118,879 39.21%
NP 1,460,000 733,000 247,000 35,000 394,172 301,310 193,415 40.01%
Tax Rate -37.26% -25.05% -40.19% -31.37% -35.11% -37.18% -38.07% -
Total Cost 36,030,000 31,320,000 29,317,000 24,385,000 4,707,106 4,546,072 3,875,938 44.95%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 3.89 2.29 0.84 0.14 7.73 6.22 4.75 -3.27%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 1.71 0.83 0.31 0.05 2.17 1.67 1.08 7.95%
EPS Diluted 1.69 0.82 0.30 0.05 2.16 1.66 1.08 7.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.