[TMUS] YoY Annual Result on 31-Dec-2014 [#FY]

Announcement Date
18-Feb-2015
Financial Year
2014
Quarter
31-Dec-2014 [#FY]
Profit Trend
YoY- 605.71%
Quarter Report
View:
Show?
Annual Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 40,604,000 37,490,000 32,053,000 29,564,000 24,420,000 5,101,278 4,847,382 42.46%
PBT 3,161,000 2,327,000 978,000 413,000 51,000 607,458 479,656 36.88%
Tax -1,375,000 867,000 245,000 166,000 16,000 213,286 178,346 -
NP 4,536,000 1,460,000 733,000 247,000 35,000 394,172 301,310 57.07%
Tax Rate 43.50% -37.26% -25.05% -40.19% -31.37% -35.11% -37.18% -
Total Cost 36,068,000 36,030,000 31,320,000 29,317,000 24,385,000 4,707,106 4,546,072 41.18%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 11.17 3.89 2.29 0.84 0.14 7.73 6.22 10.23%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
EPS 5.39 1.71 0.83 0.31 0.05 2.17 1.67 21.54%
EPS Diluted 5.20 1.69 0.82 0.30 0.05 2.16 1.66 20.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.