[VAL] YoY Annual Result on 31-Dec-2013 [#FY]

Announcement Date
26-Feb-2014
Financial Year
2013
Quarter
31-Dec-2013 [#FY]
Profit Trend
YoY- 32.98%
Quarter Report
View:
Show?
Annual Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 2,776,400 4,063,400 4,564,500 4,323,400 3,638,800 2,842,700 1,696,800 8.54%
PBT 997,500 -1,471,200 -2,548,800 1,633,200 1,304,700 736,600 644,500 7.54%
Tax 108,500 -13,900 140,500 203,100 228,600 131,000 96,000 2.05%
NP 872,500 -1,601,100 -2,711,300 1,405,300 1,056,800 600,400 579,500 7.05%
Tax Rate -10.88% - - -12.44% -17.52% -17.78% -14.90% -
Total Cost 1,903,900 5,664,500 7,275,800 2,918,100 2,582,000 2,242,300 1,117,300 9.28%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 31.43 -39.40 -59.40 32.50 29.04 21.12 34.15 -1.37%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 3.13 -6.90 -46.83 24.32 18.43 12.46 16.42 -24.11%
EPS Diluted 3.13 -6.90 -46.83 24.32 18.40 12.46 16.42 -24.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.