[WOOF] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
12-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,314,507 1,277,470 1,156,145 983,313 839,666 674,089 544,665 15.80%
PBT 220,166 223,214 203,403 168,279 115,038 109,181 75,433 19.52%
Tax 84,580 86,219 78,636 59,650 44,113 43,051 30,377 18.59%
NP 135,586 136,995 124,767 108,629 70,925 66,130 45,056 20.13%
Tax Rate -38.42% -38.63% -38.66% -35.45% -38.35% -39.43% -40.27% -
Total Cost 1,178,921 1,140,475 1,031,378 874,684 768,741 607,959 499,609 15.36%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.31 10.72 10.79 11.05 8.45 9.81 8.27 3.73%
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS 1.59 1.62 1.49 1.31 0.86 0.81 1.12 6.00%
EPS Diluted 1.59 1.62 1.49 1.31 0.86 0.81 1.12 6.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.