[ZDVSV] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
23-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -7.90%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 371,396 330,159 255,394 245,571 241,513 220,697 181,079 12.70%
PBT 154,922 137,116 110,637 97,779 102,153 95,461 73,232 13.28%
Tax 33,259 22,350 27,590 30,952 29,591 27,000 20,101 8.74%
NP 121,580 114,766 83,047 66,827 72,562 68,461 53,131 14.77%
Tax Rate -21.47% -16.30% -24.94% -31.66% -28.97% -28.28% -27.45% -
Total Cost 249,816 215,393 172,347 178,744 168,951 152,236 127,948 11.78%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 32.74 34.76 32.52 27.21 30.04 31.02 29.34 1.84%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.63 2.46 1.86 1.52 1.63 1.40 1.08 15.97%
EPS Diluted 2.61 2.43 1.81 1.48 1.58 1.35 1.04 16.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.