[ZDVSV] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
23-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -8.43%
YoY- -12.68%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 102,033 85,072 71,025 60,915 60,636 56,830 48,904 13.02%
PBT 37,665 39,399 31,296 25,799 26,883 23,484 19,999 11.11%
Tax 7,379 9,580 4,429 8,095 6,607 6,628 5,168 6.10%
NP 30,203 29,819 26,867 17,704 20,276 16,856 14,831 12.57%
Tax Rate -19.59% -24.32% -14.15% -31.38% -24.58% -28.22% -25.84% -
Total Cost 71,830 55,253 44,158 43,211 40,360 39,974 34,073 13.22%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 29.60 35.05 37.83 29.06 33.44 29.66 30.33 -0.40%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.66 0.64 0.60 0.40 0.46 0.36 0.30 14.02%
EPS Diluted 0.65 0.64 0.58 0.39 0.45 0.35 0.29 14.38%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.