[A] YoY Quarter Result on 31-Jul-2005 [#Q3]

Announcement Date
07-Sep-2005
Financial Year
2005
Quarter
31-Jul-2005 [#Q3]
Profit Trend
QoQ- 9.47%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 1,691,000 1,384,000 1,057,000 1,444,000 1,374,000 1,453,000 1,688,000 0.02%
PBT 281,000 227,000 -41,000 215,000 190,000 251,000 129,000 13.84%
Tax -49,000 22,000 -22,000 46,000 5,000 18,000 25,000 -
NP 330,000 205,000 -19,000 169,000 185,000 227,000 104,000 21.21%
Tax Rate 17.44% -9.69% - -21.40% -2.63% -7.17% -19.38% -
Total Cost 1,361,000 1,179,000 1,076,000 1,275,000 1,189,000 1,226,000 1,584,000 -2.49%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 19.52 14.81 -1.80 11.70 13.46 15.62 6.16 21.18%
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
EPS 0.95 0.59 -0.06 0.47 0.47 0.55 0.21 28.58%
EPS Diluted 0.92 0.58 -0.06 0.45 0.45 0.54 0.20 28.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.