[A] QoQ Quarter Result on 31-Jul-2005 [#Q3]

Announcement Date
07-Sep-2005
Financial Year
2005
Quarter
31-Jul-2005 [#Q3]
Profit Trend
QoQ- 9.47%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 1,453,000 1,431,000 1,336,000 105,000 1,688,000 1,688,000 1,658,000 -8.44%
PBT 251,000 159,000 93,000 -119,000 129,000 120,000 124,000 60.22%
Tax 18,000 28,000 15,000 84,000 25,000 25,000 21,000 -9.79%
NP 227,000 115,000 2,816,000 25,000 104,000 95,000 103,000 69.59%
Tax Rate -7.17% -17.61% -16.13% - -19.38% -20.83% -16.94% -
Total Cost 1,226,000 1,316,000 -1,480,000 80,000 1,584,000 1,593,000 1,555,000 -14.69%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 15.62 8.04 210.78 23.81 6.16 5.63 6.21 85.26%
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
EPS 0.55 0.27 5.95 -0.43 0.21 0.19 0.21 90.33%
EPS Diluted 0.54 0.26 5.83 -0.42 0.20 0.19 0.21 88.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.