[A] QoQ Quarter Result on 31-Jan-2006 [#Q1]

Announcement Date
09-Mar-2006
Financial Year
2006
Quarter
31-Jan-2006 [#Q1]
Profit Trend
QoQ- 11,164.00%
YoY- 2,633.98%
Quarter Report
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 753,000 1,453,000 1,431,000 1,336,000 105,000 1,688,000 1,688,000 -41.53%
PBT 124,000 251,000 159,000 93,000 -119,000 129,000 120,000 2.20%
Tax 30,000 18,000 28,000 15,000 84,000 25,000 25,000 12.88%
NP 149,000 227,000 115,000 2,816,000 25,000 104,000 95,000 34.88%
Tax Rate -24.19% -7.17% -17.61% -16.13% - -19.38% -20.83% -
Total Cost 604,000 1,226,000 1,316,000 -1,480,000 80,000 1,584,000 1,593,000 -47.52%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 19.79 15.62 8.04 210.78 23.81 6.16 5.63 130.65%
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
EPS 0.23 0.55 0.27 5.95 -0.43 0.21 0.19 13.54%
EPS Diluted 0.22 0.54 0.26 5.83 -0.42 0.20 0.19 10.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.