[A] YoY Quarter Result on 31-Oct-2009 [#Q4]

Announcement Date
21-Dec-2009
Financial Year
2009
Quarter
31-Oct-2009 [#Q4]
Profit Trend
QoQ- 231.58%
YoY- -89.18%
Quarter Report
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 1,767,000 1,728,000 1,576,000 1,167,000 1,481,000 1,446,000 753,000 15.26%
PBT 256,000 293,000 243,000 79,000 257,000 201,000 124,000 12.82%
Tax -169,000 4,000 -49,000 54,000 26,000 21,000 30,000 -
NP 425,000 289,000 292,000 25,000 231,000 180,000 149,000 19.06%
Tax Rate 66.02% -1.37% 20.16% -68.35% -10.12% -10.45% -24.19% -
Total Cost 1,342,000 1,439,000 1,284,000 1,142,000 1,250,000 1,266,000 604,000 14.21%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 24.05 16.72 18.53 2.14 15.60 12.45 19.79 3.29%
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
EPS 1.22 0.83 0.84 0.07 0.66 0.49 0.23 32.02%
EPS Diluted 1.20 0.82 0.82 0.07 0.66 0.47 0.22 32.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.