[A] QoQ Quarter Result on 31-Oct-2009 [#Q4]

Announcement Date
21-Dec-2009
Financial Year
2009
Quarter
31-Oct-2009 [#Q4]
Profit Trend
QoQ- 231.58%
YoY- -89.18%
Quarter Report
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 1,384,000 1,271,000 1,213,000 1,167,000 1,057,000 1,091,000 1,166,000 12.14%
PBT 227,000 139,000 83,000 79,000 -41,000 -58,000 27,000 315.08%
Tax 22,000 31,000 4,000 54,000 -22,000 43,000 -37,000 -
NP 205,000 108,000 79,000 25,000 -19,000 -101,000 64,000 117.75%
Tax Rate -9.69% -22.30% -4.82% -68.35% - - 137.04% -
Total Cost 1,179,000 1,163,000 1,134,000 1,142,000 1,076,000 1,192,000 1,102,000 4.61%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 14.81 8.50 6.51 2.14 -1.80 -9.26 5.49 94.13%
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
EPS 0.59 0.31 0.23 0.07 -0.06 -0.29 0.18 121.13%
EPS Diluted 0.58 0.31 0.22 0.07 -0.06 -0.29 0.18 118.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.