[CDW] YoY Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ- 5.39%
YoY- 33.59%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,412,100 2,223,300 2,032,838 1,633,458 1,539,595 1,382,904 1,075,296 10.61%
PBT -53,200 -10,900 129,241 113,236 105,998 96,597 72,103 -
Tax -18,400 -3,900 49,150 40,125 38,937 38,322 28,481 -
NP -34,800 -7,000 80,091 73,111 67,061 58,275 43,622 -
Tax Rate - - -38.03% -35.43% -36.73% -39.67% -39.50% -
Total Cost 2,446,900 2,230,300 1,952,747 1,560,347 1,472,534 1,324,629 1,031,674 11.39%
Ratio Analysis
30/06/11 30/06/10 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.44 -0.31 3.94 4.48 4.36 4.21 4.06 -
Per Share
30/06/11 30/06/10 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
EPS -0.24 -0.05 1.01 0.93 0.82 0.70 0.52 -
EPS Diluted -0.24 -0.05 0.99 0.91 0.80 0.67 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.