[CDW] QoQ Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ- 5.39%
YoY- 33.59%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 1,475,082 1,507,127 1,511,054 1,382,904 1,336,689 1,348,916 1,222,785 13.30%
PBT 100,539 103,682 107,975 96,597 91,606 73,643 73,726 22.94%
Tax 39,142 40,983 42,797 38,322 36,313 29,089 29,122 21.76%
NP 61,397 62,699 65,178 58,275 55,293 44,554 44,604 23.71%
Tax Rate -38.93% -39.53% -39.64% -39.67% -39.64% -39.50% -39.50% -
Total Cost 1,413,685 1,444,428 1,445,876 1,324,629 1,281,396 1,304,362 1,178,181 12.90%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 4.16 4.16 4.31 4.21 4.14 3.30 3.65 9.10%
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
EPS 0.74 0.75 0.78 0.70 0.66 0.54 0.54 23.35%
EPS Diluted 0.72 0.75 0.76 0.67 0.63 0.54 0.52 24.20%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.