[CDW] QoQ Quarter Result on 31-Mar-2004 [#Q1]

Announcement Date
30-Mar-2004
Financial Year
2004
Quarter
31-Mar-2004 [#Q1]
Profit Trend
QoQ- 24.10%
YoY- 30.39%
Quarter Report
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 1,507,127 1,511,054 1,382,904 1,336,689 1,348,916 1,222,785 1,075,296 25.11%
PBT 103,682 107,975 96,597 91,606 73,643 73,726 72,103 27.25%
Tax 40,983 42,797 38,322 36,313 29,089 29,122 28,481 27.31%
NP 62,699 65,178 58,275 55,293 44,554 44,604 43,622 27.22%
Tax Rate -39.53% -39.64% -39.67% -39.64% -39.50% -39.50% -39.50% -
Total Cost 1,444,428 1,445,876 1,324,629 1,281,396 1,304,362 1,178,181 1,031,674 25.02%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 4.16 4.31 4.21 4.14 3.30 3.65 4.06 1.62%
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
EPS 0.75 0.78 0.70 0.66 0.54 0.54 0.52 27.51%
EPS Diluted 0.75 0.76 0.67 0.63 0.54 0.52 0.51 29.16%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.