[CDW] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -0.11%
YoY- -2.18%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 1,511,054 1,382,904 1,336,689 1,348,916 1,222,785 1,075,296 1,017,619 30.06%
PBT 107,975 96,597 91,606 73,643 73,726 72,103 70,092 33.27%
Tax 42,797 38,322 36,313 29,089 29,122 28,481 27,686 33.58%
NP 65,178 58,275 55,293 44,554 44,604 43,622 42,406 33.07%
Tax Rate -39.64% -39.67% -39.64% -39.50% -39.50% -39.50% -39.50% -
Total Cost 1,445,876 1,324,629 1,281,396 1,304,362 1,178,181 1,031,674 975,213 29.93%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 4.31 4.21 4.14 3.30 3.65 4.06 4.17 2.21%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.78 0.70 0.66 0.54 0.54 0.52 0.51 32.64%
EPS Diluted 0.76 0.67 0.63 0.54 0.52 0.51 0.49 33.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.