[CNI] YoY Quarter Result on 30-Sep-2013 [#Q3]

Announcement Date
22-Oct-2013
Financial Year
2013
Quarter
30-Sep-2013 [#Q3]
Profit Trend
QoQ- -1.67%
YoY- 6.17%
Quarter Report
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 3,014,000 3,222,000 3,118,000 2,698,000 2,497,000 2,307,000 2,122,000 6.01%
PBT 1,289,000 1,387,000 1,190,000 1,000,000 919,000 923,000 768,000 9.00%
Tax 317,000 380,000 337,000 295,000 255,000 264,000 212,000 6.92%
NP 972,000 1,007,000 853,000 705,000 664,000 659,000 556,000 9.74%
Tax Rate -24.59% -27.40% -28.32% -29.50% -27.75% -28.60% -27.60% -
Total Cost 2,042,000 2,215,000 2,265,000 1,993,000 1,833,000 1,648,000 1,566,000 4.51%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 32.25 31.25 27.36 26.13 26.59 28.57 26.20 3.52%
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
EPS 1.26 1.26 1.04 0.84 0.77 0.74 0.60 13.14%
EPS Diluted 1.25 1.26 1.04 0.84 0.76 0.73 0.60 12.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.