[CNI] YoY Quarter Result on 30-Sep-2015 [#Q3]

Announcement Date
22-Oct-2015
Financial Year
2015
Quarter
30-Sep-2015 [#Q3]
Profit Trend
QoQ- 13.66%
YoY- 18.05%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,688,000 3,221,000 3,014,000 3,222,000 3,118,000 2,698,000 2,497,000 6.71%
PBT 1,495,000 1,345,000 1,289,000 1,387,000 1,190,000 1,000,000 919,000 8.44%
Tax 361,000 387,000 317,000 380,000 337,000 295,000 255,000 5.96%
NP 1,134,000 958,000 972,000 1,007,000 853,000 705,000 664,000 9.32%
Tax Rate -24.15% -28.77% -24.59% -27.40% -28.32% -29.50% -27.75% -
Total Cost 2,554,000 2,263,000 2,042,000 2,215,000 2,265,000 1,993,000 1,833,000 5.68%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 30.75 29.74 32.25 31.25 27.36 26.13 26.59 2.45%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
EPS 1.55 1.28 1.26 1.26 1.04 0.84 0.77 12.36%
EPS Diluted 1.54 1.27 1.25 1.26 1.04 0.84 0.76 12.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.