[CNI] YoY Quarter Result on 31-Dec-2013 [#Q4]

Announcement Date
24-Mar-2014
Financial Year
2013
Quarter
31-Dec-2013 [#Q4]
Profit Trend
QoQ- -9.93%
YoY- 4.10%
Quarter Report
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 3,217,000 3,166,000 3,207,000 2,745,000 2,534,000 2,377,000 2,117,000 7.21%
PBT 1,363,000 1,251,000 1,179,000 874,000 831,000 775,000 699,000 11.76%
Tax 345,000 310,000 335,000 239,000 221,000 183,000 196,000 9.87%
NP 1,018,000 941,000 844,000 635,000 610,000 592,000 503,000 12.45%
Tax Rate -25.31% -24.78% -28.41% -27.35% -26.59% -23.61% -28.04% -
Total Cost 2,199,000 2,225,000 2,363,000 2,110,000 1,924,000 1,785,000 1,614,000 5.28%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 31.64 29.72 26.32 23.13 24.07 24.91 23.76 4.88%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 1.33 1.19 1.04 0.76 0.71 0.66 0.54 16.19%
EPS Diluted 1.32 1.18 1.03 0.76 0.71 0.66 0.54 16.04%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.