[CNI] QoQ Quarter Result on 31-Dec-2013 [#Q4]

Announcement Date
24-Mar-2014
Financial Year
2013
Quarter
31-Dec-2013 [#Q4]
Profit Trend
QoQ- -9.93%
YoY- 4.10%
Quarter Report
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 3,118,000 3,116,000 2,693,000 2,745,000 2,698,000 2,666,000 2,466,000 16.91%
PBT 1,190,000 1,169,000 822,000 874,000 1,000,000 982,000 733,000 38.09%
Tax 337,000 322,000 199,000 239,000 295,000 265,000 178,000 52.98%
NP 853,000 847,000 623,000 635,000 705,000 717,000 555,000 33.14%
Tax Rate -28.32% -27.54% -24.21% -27.35% -29.50% -26.99% -24.28% -
Total Cost 2,265,000 2,269,000 2,070,000 2,110,000 1,993,000 1,949,000 1,911,000 11.98%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 27.36 27.18 23.13 23.13 26.13 26.89 22.51 13.87%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
EPS 1.04 1.03 0.75 0.76 0.84 0.85 0.65 36.75%
EPS Diluted 1.04 1.03 0.75 0.76 0.84 0.84 0.65 36.75%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.