[COST] YoY Quarter Result on 20-Nov-2005 [#Q1]

Announcement Date
21-Dec-2005
Financial Year
2006
Quarter
20-Nov-2005 [#Q1]
Profit Trend
QoQ- -39.15%
YoY-
Quarter Report
View:
Show?
Quarter Result
20/11/11 21/11/10 22/11/09 23/11/08 25/11/07 26/11/06 20/11/05 CAGR
Revenue 21,628,000 19,239,000 17,299,000 16,395,000 15,809,530 14,151,624 12,927,353 8.95%
PBT 553,000 504,000 422,000 415,000 405,163 378,111 347,311 8.05%
Tax 225,000 172,000 152,000 152,000 143,182 141,225 131,493 9.36%
NP 320,000 312,000 266,000 263,000 262,000 236,886 215,818 6.78%
Tax Rate -40.69% -34.13% -36.02% -36.63% -35.34% -37.35% -37.86% -
Total Cost 21,308,000 18,927,000 17,033,000 16,132,000 15,547,530 13,914,738 12,711,535 8.98%
Ratio Analysis
20/11/11 21/11/10 22/11/09 23/11/08 25/11/07 26/11/06 20/11/05 CAGR
NP Margin 1.48 1.62 1.54 1.60 1.66 1.67 1.67 -1.99%
Per Share
20/11/11 21/11/10 22/11/09 23/11/08 25/11/07 26/11/06 20/11/05 CAGR
EPS 0.74 0.72 0.61 0.61 0.60 0.52 0.46 8.24%
EPS Diluted 0.73 0.71 0.60 0.60 0.59 0.51 0.45 8.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.