[C] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 18,371,000 14,977,000 5,595,000 7,216,000 23,828,000 20,779,000 21,886,000 -2.87%
PBT 1,060,000 -15,093,000 -32,430,000 -16,858,000 7,659,000 7,223,000 7,478,000 -27.78%
Tax -313,000 -7,353,000 -10,975,000 -7,310,000 2,241,000 2,251,000 2,157,000 -
NP 1,309,000 -7,579,000 -17,263,000 -9,833,000 5,129,000 6,932,000 5,321,000 -20.83%
Tax Rate 29.53% - - - -29.26% -31.16% -28.84% -
Total Cost 17,062,000 22,556,000 22,858,000 17,049,000 18,699,000 13,847,000 16,565,000 0.49%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 7.13 -50.60 -308.54 -136.27 21.53 33.36 24.31 -18.48%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.45 -3.24 -32.29 -19.94 10.52 14.09 10.37 -40.70%
EPS Diluted 0.40 -3.12 -32.06 -19.33 10.52 14.09 10.37 -41.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.