[C] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 40.80%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 20,831,000 20,738,000 21,102,000 16,258,000 21,640,000 21,422,000 21,498,000 -0.52%
PBT 5,020,000 3,299,000 -529,000 -6,717,000 2,750,000 7,323,000 7,152,000 -5.72%
Tax 1,278,000 698,000 -1,122,000 -3,294,000 538,000 2,020,000 2,164,000 -8.39%
NP 3,771,000 2,168,000 101,000 -2,815,000 2,212,000 5,505,000 7,143,000 -10.09%
Tax Rate -25.46% -21.16% - - -19.56% -27.58% -30.26% -
Total Cost 17,060,000 18,570,000 21,001,000 19,073,000 19,428,000 15,917,000 14,355,000 2.91%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 18.10 10.45 0.50 -16.88 9.88 25.70 33.23 -9.62%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 1.27 0.74 -2.70 -5.27 4.50 11.30 14.10 -33.03%
EPS Diluted 1.23 0.72 -2.70 -4.83 4.40 11.00 13.80 -33.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.