[C] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -7,603.96%
YoY- 56.10%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 18,174,000 17,174,000 17,191,000 5,405,000 5,595,000 7,216,000 23,828,000 -4.41%
PBT 1,095,000 1,364,000 1,060,000 -15,093,000 -32,430,000 -16,858,000 7,659,000 -27.66%
Tax 214,000 157,000 -313,000 -7,353,000 -10,975,000 -7,310,000 2,241,000 -32.36%
NP 1,196,000 1,165,000 1,309,000 -7,579,000 -17,263,000 -9,833,000 5,129,000 -21.52%
Tax Rate -19.54% -11.51% 29.53% - - - -29.26% -
Total Cost 16,978,000 16,009,000 15,882,000 12,984,000 22,858,000 17,049,000 18,699,000 -1.59%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.93 6.78 7.13 -50.60 -308.54 -136.27 21.53 -15.32%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.42 0.40 0.45 -3.24 -32.29 -19.94 10.52 -41.50%
EPS Diluted 0.41 0.38 0.40 -3.12 -32.06 -19.33 10.52 -41.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.