[FDS] YoY Quarter Result on 30-Nov-2005 [#Q1]

Announcement Date
09-Jan-2006
Financial Year
2006
Quarter
30-Nov-2005 [#Q1]
Profit Trend
QoQ- 2.94%
YoY- 17.06%
Quarter Report
View:
Show?
Quarter Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 173,289 155,243 155,632 134,175 108,881 89,654 74,063 15.21%
PBT 59,554 54,285 51,948 44,539 36,908 29,105 26,013 14.79%
Tax 17,953 18,142 16,363 15,140 13,113 9,910 9,616 10.96%
NP 41,601 36,143 35,585 29,399 23,795 19,195 16,397 16.77%
Tax Rate -30.15% -33.42% -31.50% -33.99% -35.53% -34.05% -36.97% -
Total Cost 131,688 119,100 120,047 104,776 85,086 70,459 57,666 14.74%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 24.01 23.28 22.86 21.91 21.85 21.41 22.14 1.35%
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
EPS 0.90 0.77 0.75 0.61 0.49 0.40 0.35 17.03%
EPS Diluted 0.88 0.74 0.73 0.58 0.47 0.38 0.33 17.75%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.