[FDS] QoQ Quarter Result on 30-Nov-2005 [#Q1]

Announcement Date
09-Jan-2006
Financial Year
2006
Quarter
30-Nov-2005 [#Q1]
Profit Trend
QoQ- 2.94%
YoY- 17.06%
Quarter Report
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 105,216 98,815 93,665 89,654 82,767 79,342 76,472 23.63%
PBT 34,708 32,013 30,206 29,105 29,219 27,683 27,248 17.45%
Tax 11,265 10,977 10,964 9,910 10,572 8,132 10,078 7.68%
NP 23,443 21,036 19,242 19,195 18,647 19,551 17,170 23.00%
Tax Rate -32.46% -34.29% -36.30% -34.05% -36.18% -29.38% -36.99% -
Total Cost 81,773 77,779 74,423 70,459 64,120 59,791 59,302 23.81%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 22.28 21.29 20.54 21.41 22.53 24.64 22.45 -0.50%
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
EPS 0.48 0.43 0.40 0.40 0.39 0.41 0.36 21.07%
EPS Diluted 0.48 0.41 0.38 0.38 0.39 0.39 0.34 25.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.