[FDS] QoQ Quarter Result on 31-May-2005 [#Q3]

Announcement Date
11-Jul-2005
Financial Year
2005
Quarter
31-May-2005 [#Q3]
Profit Trend
QoQ- 13.87%
YoY-
Quarter Report
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 93,665 89,654 82,767 79,342 76,472 74,063 67,682 24.25%
PBT 30,206 29,105 29,219 27,683 27,248 26,013 23,358 18.75%
Tax 10,964 9,910 10,572 8,132 10,078 9,616 8,673 16.96%
NP 19,242 19,195 18,647 19,551 17,170 16,397 14,685 19.80%
Tax Rate -36.30% -34.05% -36.18% -29.38% -36.99% -36.97% -37.13% -
Total Cost 74,423 70,459 64,120 59,791 59,302 57,666 52,997 25.47%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 20.54 21.41 22.53 24.64 22.45 22.14 21.70 -3.60%
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
EPS 0.40 0.40 0.39 0.41 0.36 0.35 0.31 18.57%
EPS Diluted 0.38 0.38 0.39 0.39 0.34 0.33 0.31 14.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.